Hempfusion Wellness Inc.
CBDHF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $9,020 | $3,824 | $3,017 | $1,206 |
| % Growth | 135.9% | 26.8% | 150.2% | – |
| Cost of Goods Sold | $0 | $3,424 | $2,403 | $713 |
| Gross Profit | $9,020 | $400 | $613 | $493 |
| % Margin | 100% | 10.5% | 20.3% | 40.9% |
| R&D Expenses | $0 | $205 | $64 | $0 |
| G&A Expenses | $0 | $11,142 | $5,745 | $1,318 |
| SG&A Expenses | $0 | $18,674 | $12,441 | $1,886 |
| Sales & Mktg Exp. | $0 | $7,532 | $6,696 | $568 |
| Other Operating Expenses | $0 | $102 | $189 | -$21 |
| Operating Expenses | $0 | $19,541 | $12,818 | $1,905 |
| Operating Income | $9,020 | -$19,291 | -$12,287 | -$1,415 |
| % Margin | 100% | -504.5% | -407.3% | -117.4% |
| Other Income/Exp. Net | $0 | -$18,667 | $135 | -$151 |
| Pre-Tax Income | $0 | -$37,958 | -$12,152 | -$1,567 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | -$37,958 | -$12,152 | -$1,567 |
| % Margin | 0% | -992.7% | -402.8% | -129.9% |
| EPS | 0 | -0.38 | -0.12 | -0.013 |
| % Growth | 100% | -216.7% | -795.5% | – |
| EPS Diluted | 0 | -0.38 | -0.12 | -0.013 |
| Weighted Avg Shares Out | 0 | 99,699 | 99,699 | 116,699 |
| Weighted Avg Shares Out Dil | 0 | 99,699 | 99,699 | 116,699 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $118 | $18 | $131 |
| Depreciation & Amortization | $237 | $668 | $285 | $6 |
| EBITDA | $9,020 | -$37,249 | -$11,849 | -$1,409 |
| % Margin | 100% | -974.2% | -392.8% | -116.9% |