Chubb Limited
CB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56,150,000 | $50,133,000 | $42,975,000 | $40,770,000 |
| % Growth | 12% | 16.7% | 5.4% | – |
| Cost of Goods Sold | $39,978,000 | $36,294,000 | $32,145,000 | $29,437,000 |
| Gross Profit | $16,172,000 | $13,839,000 | $10,830,000 | $11,333,000 |
| % Margin | 28.8% | 27.6% | 25.2% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,380,000 | $4,007,000 | $3,395,000 | $3,135,000 |
| SG&A Expenses | $4,380,000 | $4,007,000 | $3,395,000 | $3,135,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $337,000 | $306,000 | $950,000 | -$1,596,000 |
| Operating Expenses | $4,717,000 | $4,313,000 | $4,345,000 | $1,539,000 |
| Operating Income | $11,455,000 | $9,526,000 | $6,485,000 | $9,794,000 |
| % Margin | 20.4% | 19% | 15.1% | 24% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $11,455,000 | $9,526,000 | $6,485,000 | $9,794,000 |
| Tax Expense | $1,815,000 | $511,000 | $1,239,000 | $1,269,000 |
| Net Income | $9,272,000 | $9,028,000 | $5,246,000 | $8,525,000 |
| % Margin | 16.5% | 18% | 12.2% | 20.9% |
| EPS | 22.94 | 21.97 | 12.5 | 19.38 |
| % Growth | 4.4% | 75.8% | -35.5% | – |
| EPS Diluted | 22.7 | 21.8 | 12.39 | 19.27 |
| Weighted Avg Shares Out | 408,500 | 410,845 | 419,780 | 439,968 |
| Weighted Avg Shares Out Dil | 411,906 | 414,203 | 423,527 | 443,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $80,000 | $69,000 | $42,000 | $11,000 |
| Interest Expense | $741,000 | $672,000 | $570,000 | $492,000 |
| Depreciation & Amortization | $323,000 | $310,000 | $285,000 | $287,000 |
| EBITDA | $12,519,000 | $10,508,000 | $7,340,000 | $10,573,000 |
| % Margin | 22.3% | 21% | 17.1% | 25.9% |