Centaur Media Plc
CAUUF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $11,135 | $18,643 | $16,473 | $18,040 |
| % Growth | -40.3% | 13.2% | -8.7% | – |
| Cost of Goods Sold | $8,141 | $5,200 | $8,057 | $6,707 |
| Gross Profit | $2,994 | $13,443 | $8,416 | $11,333 |
| % Margin | 26.9% | 72.1% | 51.1% | 62.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,229 | $29,362 | $1,171 | $1,616 |
| SG&A Expenses | $1,419 | $28,480 | $1,467 | $7,030 |
| Sales & Mktg Exp. | $189 | -$846 | $323 | $958 |
| Other Operating Expenses | $3,468 | -$4,874 | $5,495 | $0 |
| Operating Expenses | $4,887 | $23,606 | $6,962 | $7,030 |
| Operating Income | -$1,893 | -$10,163 | $1,454 | $4,303 |
| % Margin | -17% | -54.5% | 8.8% | 23.9% |
| Other Income/Exp. Net | $62 | $94 | $74 | -$428 |
| Pre-Tax Income | -$1,831 | -$10,069 | $1,528 | $3,875 |
| Tax Expense | $384 | $625 | $420 | $925 |
| Net Income | -$57 | -$10,694 | $1,108 | $2,950 |
| % Margin | -0.5% | -57.4% | 6.7% | 16.4% |
| EPS | -0.01 | -0.073 | 0.007 | 0.021 |
| % Growth | 86.5% | -1,135.7% | -65.9% | – |
| EPS Diluted | -0.01 | -0.073 | 0.007 | 0.019 |
| Weighted Avg Shares Out | 5,700 | 146,252 | 158,286 | 144,027 |
| Weighted Avg Shares Out Dil | 147,366 | 146,252 | 154,003 | 152,576 |
| Supplemental Information | – | – | – | – |
| Interest Income | $62 | $7 | $310 | $152 |
| Interest Expense | $0 | $0 | $0 | $103 |
| Depreciation & Amortization | $555 | $1,636 | $572 | $1,014 |
| EBITDA | -$531 | -$8,426 | $2,148 | $6,407 |
| % Margin | -4.8% | -45.2% | 13% | 35.5% |