Atlas Energy Corp.
CANSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,662 | $1,172 | $821 | $133 |
| % Growth | 297.8% | 42.8% | 517.3% | – |
| Cost of Goods Sold | $0 | $1,831 | $7,473 | $0 |
| Gross Profit | $4,662 | -$659 | -$6,652 | -$11,400 |
| % Margin | 100% | -56.2% | -810.2% | -8,571.4% |
| R&D Expenses | $5,057 | $6,800 | $7,473 | $11,511 |
| G&A Expenses | $3,800 | $5,598 | $8,294 | $7,787 |
| SG&A Expenses | $3,800 | $6,018 | $9,102 | $8,604 |
| Sales & Mktg Exp. | $0 | $420 | $808 | $817 |
| Other Operating Expenses | $1,796 | $1,536 | $2,646 | $3,192 |
| Operating Expenses | $10,653 | $14,354 | $11,741 | $11,930 |
| Operating Income | -$5,991 | -$13,182 | -$18,393 | -$23,330 |
| % Margin | -128.5% | -1,124.7% | -2,240.3% | -17,541.4% |
| Other Income/Exp. Net | -$195 | $148 | $3,632 | $17,190 |
| Pre-Tax Income | -$6,186 | -$13,034 | -$14,761 | -$6,140 |
| Tax Expense | $3 | -$5 | $53 | $0 |
| Net Income | -$6,189 | -$13,029 | -$14,814 | -$6,140 |
| % Margin | -132.8% | -1,111.7% | -1,804.4% | -4,616.5% |
| EPS | -0.05 | -0.1 | -0.12 | -0.051 |
| % Growth | 50% | 16.7% | -133.5% | – |
| EPS Diluted | -0.05 | -0.1 | -0.12 | -0.051 |
| Weighted Avg Shares Out | 134,539 | 124,243 | 123,660 | 119,988 |
| Weighted Avg Shares Out Dil | 134,539 | 124,243 | 123,660 | 119,988 |
| Supplemental Information | – | – | – | – |
| Interest Income | $68 | $267 | $300 | $414 |
| Interest Expense | $263 | $142 | $26 | $27 |
| Depreciation & Amortization | $1,386 | $1,831 | $2,646 | $3,192 |
| EBITDA | -$4,537 | -$11,061 | -$12,089 | -$2,921 |
| % Margin | -97.3% | -943.8% | -1,472.5% | -2,196.2% |