Camurus AB (publ)
CAMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,867,581 | $1,716,850 | $956,340 | $600,570 |
| % Growth | 8.8% | 79.5% | 59.2% | – |
| Cost of Goods Sold | $129,507 | $122,348 | $103,265 | $85,352 |
| Gross Profit | $1,738,074 | $1,594,502 | $853,075 | $515,218 |
| % Margin | 93.1% | 92.9% | 89.2% | 85.8% |
| R&D Expenses | $683,619 | $637,696 | $473,757 | $388,688 |
| G&A Expenses | $91,322 | $48,629 | $35,248 | $27,563 |
| SG&A Expenses | $583,722 | $424,451 | $308,790 | $239,811 |
| Sales & Mktg Exp. | $492,400 | $375,822 | $273,542 | $212,248 |
| Other Operating Expenses | $1,568 | $6,452 | $0 | $0 |
| Operating Expenses | $1,268,909 | $1,068,599 | $781,811 | $627,575 |
| Operating Income | $469,165 | $525,903 | $71,956 | -$110,574 |
| % Margin | 25.1% | 30.6% | 7.5% | -18.4% |
| Other Income/Exp. Net | $83,357 | $23,401 | $1,169 | -$1,194 |
| Pre-Tax Income | $552,522 | $549,304 | $73,125 | -$111,768 |
| Tax Expense | $124,128 | $117,862 | $17,572 | -$21,322 |
| Net Income | $428,394 | $431,442 | $55,553 | -$90,446 |
| % Margin | 22.9% | 25.1% | 5.8% | -15.1% |
| EPS | 7.39 | 7.5 | 1.01 | -1.66 |
| % Growth | -1.5% | 642.6% | 160.8% | – |
| EPS Diluted | 7.2 | 7.5 | 1.01 | -1.66 |
| Weighted Avg Shares Out | 58,008 | 57,526 | 55,067 | 54,451 |
| Weighted Avg Shares Out Dil | 59,500 | 57,497 | 55,067 | 54,451 |
| Supplemental Information | – | – | – | – |
| Interest Income | $84,441 | $24,715 | $2,695 | $171 |
| Interest Expense | $1,084 | $1,339 | $1,526 | $1,365 |
| Depreciation & Amortization | $14,637 | $13,987 | $12,936 | $12,681 |
| EBITDA | $568,243 | $564,566 | $87,273 | -$97,722 |
| % Margin | 30.4% | 32.9% | 9.1% | -16.3% |