Camurus AB (publ)
CAMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,868 | $1,717 | $956 | $601 |
| % Growth | 8.8% | 79.5% | 59.2% | – |
| Cost of Goods Sold | $130 | $122 | $103 | $85 |
| Gross Profit | $1,738 | $1,595 | $853 | $515 |
| % Margin | 93.1% | 92.9% | 89.2% | 85.8% |
| R&D Expenses | $684 | $638 | $474 | $389 |
| G&A Expenses | $91 | $49 | $35 | $28 |
| SG&A Expenses | $584 | $424 | $309 | $240 |
| Sales & Mktg Exp. | $492 | $376 | $274 | $212 |
| Other Operating Expenses | $2 | $6 | $0 | $0 |
| Operating Expenses | $1,269 | $1,069 | $782 | $628 |
| Operating Income | $469 | $526 | $72 | -$111 |
| % Margin | 25.1% | 30.6% | 7.5% | -18.4% |
| Other Income/Exp. Net | $83 | $23 | $1 | -$1 |
| Pre-Tax Income | $553 | $549 | $73 | -$112 |
| Tax Expense | $124 | $118 | $18 | -$21 |
| Net Income | $428 | $431 | $56 | -$90 |
| % Margin | 22.9% | 25.1% | 5.8% | -15.1% |
| EPS | 7.39 | 7.5 | 1.01 | -1.66 |
| % Growth | -1.5% | 642.6% | 160.8% | – |
| EPS Diluted | 7.2 | 7.5 | 1.01 | -1.66 |
| Weighted Avg Shares Out | 58 | 58 | 55 | 54 |
| Weighted Avg Shares Out Dil | 59 | 57 | 55 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $84 | $25 | $3 | $0 |
| Interest Expense | $1 | $1 | $2 | $1 |
| Depreciation & Amortization | $15 | $14 | $13 | $13 |
| EBITDA | $568 | $565 | $87 | -$98 |
| % Margin | 30.4% | 32.9% | 9.1% | -16.3% |