Cambi ASA
CAMBI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,320,377 | NOK 2,848,463 | NOK 821,385 | NOK 1,487,554 |
| - Cash | NOK 154,800 | NOK 240,000 | NOK 166,900 | NOK 70,100 |
| + Debt | NOK 0 | NOK 200 | NOK 1,100 | NOK 2,400 |
| Enterprise Value | NOK 2,165,577 | NOK 2,608,663 | NOK 655,585 | NOK 1,419,854 |
| Revenue | NOK 1,033,400 | NOK 976,600 | NOK 440,400 | NOK 457,700 |
| % Growth | 5.8% | 121.8% | -3.8% | – |
| Gross Profit | NOK 572,100 | NOK 274,400 | NOK 221,600 | NOK 224,000 |
| % Margin | 55.4% | 28.1% | 50.3% | 48.9% |
| EBITDA | NOK 229,200 | NOK 249,300 | NOK 7,800 | NOK 29,400 |
| % Margin | 22.2% | 25.5% | 1.8% | 6.4% |
| Net Income | NOK 149,300 | NOK 184,100 | -NOK 11,600 | NOK 13,300 |
| % Margin | 14.4% | 18.9% | -2.6% | 2.9% |
| EPS Diluted | 0.94 | 1.15 | -0.073 | 0.083 |
| % Growth | -18.3% | 1,668.9% | -188.1% | – |
| Operating Cash Flow | -NOK 16,500 | NOK 210,900 | NOK 58,800 | -NOK 8,900 |
| Capital Expenditures | -NOK 20,900 | -NOK 18,600 | -NOK 51,700 | -NOK 4,200 |
| Free Cash Flow | -NOK 37,400 | NOK 192,300 | NOK 7,100 | -NOK 13,100 |