Cambi ASA
CAMBI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 256,800 | NOK 341,800 | NOK 225,100 | NOK 233,900 |
| % Growth | -24.9% | 51.8% | -3.8% | – |
| Cost of Goods Sold | NOK 218,400 | NOK 172,900 | NOK 119,800 | NOK 98,000 |
| Gross Profit | NOK 38,400 | NOK 168,900 | NOK 105,300 | NOK 135,900 |
| % Margin | 15% | 49.4% | 46.8% | 58.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 98,300 | NOK 98,700 | NOK 104,300 |
| Operating Expenses | NOK 0 | NOK 98,300 | NOK 98,700 | NOK 104,300 |
| Operating Income | NOK 38,400 | NOK 70,600 | NOK 6,600 | NOK 31,600 |
| % Margin | 15% | 20.7% | 2.9% | 13.5% |
| Other Income/Exp. Net | NOK 600 | NOK 34,700 | -NOK 1,600 | NOK 2,700 |
| Pre-Tax Income | NOK 39,000 | NOK 105,300 | NOK 5,000 | NOK 34,300 |
| Tax Expense | NOK 300 | NOK 15,500 | NOK 1,000 | NOK 8,100 |
| Net Income | NOK 39,000 | NOK 90,000 | NOK 4,300 | NOK 26,500 |
| % Margin | 15.2% | 26.3% | 1.9% | 11.3% |
| EPS | 0.24 | 0.56 | 0.027 | 0.17 |
| % Growth | -57.1% | 1,981.8% | -84.2% | – |
| EPS Diluted | 0.24 | 0.56 | 0.027 | 0.17 |
| Weighted Avg Shares Out | 160,026 | 160,026 | 160,026 | 160,026 |
| Weighted Avg Shares Out Dil | 160,026 | 160,026 | 160,026 | 160,026 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 700 | NOK 34,700 | NOK 0 | NOK 2,700 |
| Interest Expense | NOK 0 | NOK 0 | NOK 1,700 | NOK 0 |
| Depreciation & Amortization | NOK 3,400 | NOK 4,600 | NOK 7,000 | NOK 7,100 |
| EBITDA | NOK 42,500 | NOK 75,200 | NOK 13,700 | NOK 38,600 |
| % Margin | 16.5% | 22% | 6.1% | 16.5% |