Cambi ASA
CAMBI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 257 | NOK 342 | NOK 225 | NOK 234 |
| % Growth | -24.9% | 51.8% | -3.8% | – |
| Cost of Goods Sold | NOK 218 | NOK 173 | NOK 120 | NOK 98 |
| Gross Profit | NOK 38 | NOK 169 | NOK 105 | NOK 136 |
| % Margin | 15% | 49.4% | 46.8% | 58.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 98 | NOK 99 | NOK 104 |
| Operating Expenses | NOK 0 | NOK 98 | NOK 99 | NOK 104 |
| Operating Income | NOK 38 | NOK 71 | NOK 7 | NOK 32 |
| % Margin | 15% | 20.7% | 2.9% | 13.5% |
| Other Income/Exp. Net | NOK 1 | NOK 35 | -NOK 2 | NOK 3 |
| Pre-Tax Income | NOK 39 | NOK 105 | NOK 5 | NOK 34 |
| Tax Expense | NOK 0 | NOK 16 | NOK 1 | NOK 8 |
| Net Income | NOK 39 | NOK 90 | NOK 4 | NOK 27 |
| % Margin | 15.2% | 26.3% | 1.9% | 11.3% |
| EPS | 0.24 | 0.56 | 0.027 | 0.17 |
| % Growth | -57.1% | 1,981.8% | -84.2% | – |
| EPS Diluted | 0.24 | 0.56 | 0.027 | 0.17 |
| Weighted Avg Shares Out | 160 | 160 | 160 | 160 |
| Weighted Avg Shares Out Dil | 160 | 160 | 160 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 35 | NOK 0 | NOK 3 |
| Interest Expense | NOK 0 | NOK 0 | NOK 2 | NOK 0 |
| Depreciation & Amortization | NOK 3 | NOK 5 | NOK 7 | NOK 7 |
| EBITDA | NOK 43 | NOK 75 | NOK 14 | NOK 39 |
| % Margin | 16.5% | 22% | 6.1% | 16.5% |