Camellia Plc
CAM.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £55,500 | £98,700 | £42,700 | £47,900 |
| Short-Term Investments | £45,400 | £40,400 | £1,200 | £1,000 |
| Receivables | £39,900 | £29,100 | £43,800 | £39,300 |
| Inventory | £61,100 | £54,700 | £68,000 | £58,200 |
| Other Curr. Assets | £1,200 | £6,700 | £77,900 | £82,300 |
| Total Curr. Assets | £203,100 | £239,000 | £233,600 | £238,500 |
| Property Plant & Equip (Net) | £145,400 | £159,200 | £163,400 | £175,500 |
| Goodwill | £0 | £600 | £0 | £600 |
| Intangibles | £4,600 | £4,200 | £4,800 | £4,100 |
| Long-Term Investments | £53,200 | £1,600 | £79,000 | £81,000 |
| Tax Assets | £0 | £0 | £0 | -£33,500 |
| Other NC Assets | £34,900 | £71,700 | £12,900 | £33,500 |
| Total NC Assets | £238,100 | £237,300 | £260,100 | £261,200 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £441,200 | £476,300 | £493,700 | £499,700 |
| Liabilities | – | – | – | – |
| Payables | £52,000 | £18,700 | £49,800 | £21,800 |
| Short-Term Debt | £22,500 | £15,600 | £25,100 | £18,600 |
| Tax Payable | £1,000 | £3,500 | £2,400 | £1,600 |
| Deferred Revenue | £0 | £0 | £0 | £1,600 |
| Other Curr. Liab. | £9,900 | £12,900 | £13,400 | £8,100 |
| Total Curr. Liab. | £86,000 | £80,800 | £89,400 | £85,900 |
| LT Debt | £2,700 | £3,100 | £3,300 | £3,300 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £25,800 | £28,000 | £28,600 | £28,400 |
| Other NC Liab. | £7,200 | £9,100 | £7,800 | £9,700 |
| Total NC Liab. | £42,800 | £47,800 | £47,100 | £50,500 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £7,700 | £8,200 | £8,500 | £9,100 |
| Total Liabilities | £128,800 | £128,600 | £136,500 | £136,400 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £300 | £300 | £300 | £300 |
| Retained Earnings | £300,600 | £320,000 | £326,600 | £336,800 |
| AOCI | -£39,300 | -£26,700 | -£23,300 | -£26,200 |
| Other Equity | £0 | £0 | £0 | £0 |
| Total Equity | £276,500 | £308,500 | £318,500 | £325,800 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £35,900 | £39,200 | £38,700 | £37,500 |
| Total Liab. & Tot. Equity | £441,200 | £476,300 | £493,700 | £499,700 |
| Net Debt | -£30,300 | -£80,000 | -£14,300 | -£26,000 |