PolyNovo Limited
CALZF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $127,243 | $103,192 | $65,241 | $41,440 |
| % Growth | 23.3% | 58.2% | 57.4% | – |
| Cost of Goods Sold | $5,195 | $5,479 | $4,434 | $25,211 |
| Gross Profit | $122,048 | $97,713 | $60,808 | $39,237 |
| % Margin | 95.9% | 94.7% | 93.2% | 94.7% |
| R&D Expenses | $8,458 | $10,929 | $7,429 | $5,747 |
| G&A Expenses | $94,117 | $75,259 | $50,845 | $28,576 |
| SG&A Expenses | $98,564 | $78,549 | $53,203 | $29,836 |
| Sales & Mktg Exp. | $4,447 | $3,290 | $2,358 | $1,261 |
| Other Operating Expenses | $10,542 | $7,072 | $1,096 | $796 |
| Operating Expenses | $117,564 | $96,550 | $66,993 | $16,485 |
| Operating Income | $4,484 | $1,163 | -$6,185 | -$257 |
| % Margin | 3.5% | 1.1% | -9.5% | -0.6% |
| Other Income/Exp. Net | $3,035 | $548 | $1,251 | -$894 |
| Pre-Tax Income | $7,519 | $1,711 | -$4,934 | -$1,151 |
| Tax Expense | -$5,695 | -$3,550 | -$9 | $42 |
| Net Income | $13,214 | $5,261 | -$4,925 | -$1,193 |
| % Margin | 10.4% | 5.1% | -7.5% | -2.9% |
| EPS | 0.019 | 0.008 | -0.007 | -0.002 |
| % Growth | 151.3% | 205.6% | -300% | – |
| EPS Diluted | 0.019 | 0.008 | -0.007 | -0.002 |
| Weighted Avg Shares Out | 690,722 | 690,233 | 684,454 | 660,874 |
| Weighted Avg Shares Out Dil | 699,153 | 701,467 | 684,454 | 660,874 |
| Supplemental Information | – | – | – | – |
| Interest Income | $487 | $1,535 | $870 | $1 |
| Interest Expense | $236 | $721 | $714 | $315 |
| Depreciation & Amortization | $2,697 | $2,195 | $2,037 | $1,589 |
| EBITDA | $10,452 | $4,047 | -$2,710 | $658 |
| % Margin | 8.2% | 3.9% | -4.2% | 1.6% |