PolyNovo Limited
CALZF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $68 | $60 | $56 | $47 |
| % Growth | 13.8% | 6.2% | 18.9% | – |
| Cost of Goods Sold | $45 | $6 | $37 | $31 |
| Gross Profit | $23 | $53 | $19 | $17 |
| % Margin | 34.1% | 89.6% | 34.8% | 35.2% |
| R&D Expenses | $3 | $5 | $6 | $5 |
| G&A Expenses | $0 | $0 | $9 | $0 |
| SG&A Expenses | $19 | $46 | $12 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $3 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $22 | $51 | $18 | $17 |
| Operating Income | $1 | $2 | $1 | -$0 |
| % Margin | 1.1% | 4% | 1.8% | -0.3% |
| Other Income/Exp. Net | $1 | $3 | -$0 | $1 |
| Pre-Tax Income | $2 | $6 | $1 | $1 |
| Tax Expense | -$8 | $2 | -$2 | -$2 |
| Net Income | $10 | $3 | $3 | $3 |
| % Margin | 14.6% | 5.6% | 4.6% | 5.7% |
| EPS | 0.014 | 0.005 | 0.004 | 0.004 |
| % Growth | 197.9% | 29.7% | -5.1% | – |
| EPS Diluted | 0.014 | 0.005 | 0.004 | 0.004 |
| Weighted Avg Shares Out | 691 | 696 | 690 | 690 |
| Weighted Avg Shares Out Dil | 691 | 700 | 702 | 699 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $1 |
| EBITDA | $4 | $7 | $2 | $2 |
| % Margin | 5.6% | 12.2% | 3.8% | 5.3% |