Calix, Inc.

CALX · NYSE
Analyze with AI
9/27/2025
6/28/2025
3/29/2025
12/31/2024
Revenue$265,437$241,882$220,242$206,124
% Growth9.7%9.8%6.8%
Cost of Goods Sold$113,427$105,587$97,534$92,757
Gross Profit$152,010$136,295$122,708$113,367
% Margin57.3%56.3%55.7%55%
R&D Expenses$47,055$45,787$43,980$45,858
G&A Expenses$27,293$26,464$26,750$26,816
SG&A Expenses$87,550$90,117$84,809$86,259
Sales & Mktg Exp.$60,257$63,653$58,059$59,443
Other Operating Expenses$0$0$0$0
Operating Expenses$134,605$135,904$128,789$132,117
Operating Income$17,405$391-$6,081-$18,750
% Margin6.6%0.2%-2.8%-9.1%
Other Income/Exp. Net$2,929$3,036$3,091$3,110
Pre-Tax Income$20,334$3,427-$2,990-$15,640
Tax Expense$4,676$3,626$1,797$2,284
Net Income$15,658-$199-$4,787-$17,924
% Margin5.9%-0.1%-2.2%-8.7%
EPS0.24-0.003-0.073-0.27
% Growth7,841.9%95.7%73.1%
EPS Diluted0.24-0.003-0.073-0.27
Weighted Avg Shares Out64,52564,52566,02765,879
Weighted Avg Shares Out Dil64,52564,52566,02765,879
Supplemental Information
Interest Income$3,264$2,959$3,287$3,466
Interest Expense$0$0$0$0
Depreciation & Amortization$4,697$4,342$4,271$4,745
EBITDA$25,031$4,733-$1,810-$14,005
% Margin9.4%2%-0.8%-6.8%