Calidus Resources Limited

CALRF · OTC
Analyze with AI
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Revenue$80,512$0$51$524
% Growth-100%-90.2%
Cost of Goods Sold$73,429$811$444$63
Gross Profit$7,083-$811-$393$462
% Margin8.8%-762.9%88.1%
R&D Expenses$347$0$0$0
G&A Expenses$6,676$5,801$3,792$1,908
SG&A Expenses$6,787$5,801$3,792$1,908
Sales & Mktg Exp.$111$0$0$0
Other Operating Expenses$289-$194-$323$570
Operating Expenses$7,422$7,303$4,340$2,736
Operating Income-$339-$7,579-$4,695-$2,093
% Margin-0.4%-9,120.1%-399.2%
Other Income/Exp. Net-$5,775-$1,223-$1,038-$109
Pre-Tax Income-$6,114-$8,721-$4,779-$2,094
Tax Expense-$105$0$0$0
Net Income-$6,009-$8,721-$4,779-$2,094
% Margin-7.5%-9,282.7%-399.5%
EPS-0.01-0.022-0.017-0.011
% Growth54.6%-32.1%-51.4%
EPS Diluted-0.01-0.022-0.017-0.011
Weighted Avg Shares Out607,622400,899289,827191,358
Weighted Avg Shares Out Dil607,610400,899289,827191,358
Supplemental Information
Interest Income$0$16$42$74
Interest Expense$5,428$1,141$84$2
Depreciation & Amortization$14,432$14,432$731$444
EBITDA$12,780-$6,848-$4,251-$2,030
% Margin15.9%-8,257.2%-387.3%