Caledonia Investments plc

CALEF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$107,600$236,200$178,300$622,900
% Growth-54.4%32.5%-71.4%
Cost of Goods Sold$3,500$1,000$0$2,300
Gross Profit$104,100$236,200$176,200$625,600
% Margin96.7%100%98.8%100.4%
R&D Expenses$0$0$0$0
G&A Expenses$12,000$10,100$9,500$2,700
SG&A Expenses$12,000$10,100$9,500$2,700
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$25,300$22,300$19,300$30,900
Operating Expenses$37,300$32,400$28,800$33,600
Operating Income$66,800$204,300$147,400$594,300
% Margin62.1%86.5%82.7%95.4%
Other Income/Exp. Net$0-$2,900$1,800$700
Pre-Tax Income$66,800$201,400$149,200$592,000
Tax Expense$700-$2,400$6,300-$19,200
Net Income$66,100$203,800$142,900$611,200
% Margin61.4%86.3%80.1%98.1%
EPS0.1230.3750.2631.121
% Growth-67.2%42.6%-76.5%
EPS Diluted0.1210.3690.2591.102
Weighted Avg Shares Out537,210552,304542,880545,020
Weighted Avg Shares Out Dil545,140552,370551,690554,890
Supplemental Information
Interest Income$12,900$5,700$4,600$100
Interest Expense$3,500$10,600$2,400$2,300
Depreciation & Amortization$1,200$1,100$1,100$1,200
EBITDA$68,000$205,400$149,500$591,900
% Margin63.2%87%83.8%95%