Chia Tai Enterprises International Limited

CAIHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$309,005$173,979$159,618$141,939
% Growth77.6%9%12.5%
Cost of Goods Sold$259,871$143,794$120,336$107,293
Gross Profit$49,134$30,185$39,282$34,646
% Margin15.9%17.3%24.6%24.4%
R&D Expenses$0$0$0$0
G&A Expenses$24,409$22,188$21,203$18,922
SG&A Expenses$37,911$34,720$34,391$29,694
Sales & Mktg Exp.$13,348$12,532$13,106$10,870
Other Operating Expenses$0$0$0$0
Operating Expenses$37,911$34,720$34,391$29,694
Operating Income$11,223-$4,535$4,892$4,952
% Margin3.6%-2.6%3.1%3.5%
Other Income/Exp. Net$4,873$7,478-$7,637$26,357
Pre-Tax Income$16,050$2,943-$2,745$31,325
Tax Expense$2,143$1,057$1,514$4,614
Net Income$11,214$2,553-$6,693$19,500
% Margin3.6%1.5%-4.2%13.7%
EPS0.0440.01-0.0260.077
% Growth338.6%138.3%-134.3%
EPS Diluted0.0440.01-0.0260.077
Weighted Avg Shares Out253,329253,329253,329253,329
Weighted Avg Shares Out Dil253,329253,329253,329253,329
Supplemental Information
Interest Income$1,395$1,149$368$76
Interest Expense$2,227$1,954$994$648
Depreciation & Amortization$8,025$6,391$6,786$7,409
EBITDA$23,627$11,288$11,694$12,336
% Margin7.6%6.5%7.3%8.7%