Evolution Mining Limited
CAHPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,319 | $2,033 | $1,876 | $1,340 |
| % Growth | 14.1% | 8.4% | 40% | – |
| Cost of Goods Sold | $1,399 | $1,393 | $1,257 | $1,046 |
| Gross Profit | $919 | $640 | $619 | $294 |
| % Margin | 39.7% | 31.5% | 33% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $46 | $33 | $29 | $25 |
| SG&A Expenses | $60 | $40 | $34 | $117 |
| Sales & Mktg Exp. | $14 | $8 | $5 | $92 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $60 | $40 | $34 | $117 |
| Operating Income | $859 | $599 | $585 | $176 |
| % Margin | 37.1% | 29.5% | 31.2% | 13.2% |
| Other Income/Exp. Net | -$103 | -$80 | -$104 | -$37 |
| Pre-Tax Income | $756 | $520 | $481 | $139 |
| Tax Expense | $195 | $155 | $155 | $42 |
| Net Income | $561 | $365 | $325 | $97 |
| % Margin | 24.2% | 18% | 17.3% | 7.2% |
| EPS | 0.28 | 0.18 | 0.16 | 0.052 |
| % Growth | 55.6% | 12.5% | 205.9% | – |
| EPS Diluted | 0.28 | 0.18 | 0.16 | 0.052 |
| Weighted Avg Shares Out | 1,998 | 1,993 | 1,988 | 1,852 |
| Weighted Avg Shares Out Dil | 1,998 | 1,993 | 1,989 | 1,859 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $1 |
| Interest Expense | $72 | $70 | $76 | $54 |
| Depreciation & Amortization | $343 | $376 | $367 | $299 |
| EBITDA | $1,180 | $970 | $932 | $495 |
| % Margin | 50.9% | 47.7% | 49.7% | 36.9% |