Evolution Mining Limited
CAHPF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,351,475 | $3,303,975 | $2,226,931 | $2,064,928 |
| % Growth | 31.7% | 48.4% | 7.8% | – |
| Cost of Goods Sold | $2,792,446 | $1,629,109 | $1,810,731 | $1,578,326 |
| Gross Profit | $1,559,029 | $1,674,866 | $416,200 | $486,602 |
| % Margin | 35.8% | 50.7% | 18.7% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $78,722 | $53,822 | $46,814 | $38,547 |
| SG&A Expenses | $100,128 | $66,504 | $57,080 | $48,772 |
| Sales & Mktg Exp. | $21,406 | $12,682 | $10,266 | $10,225 |
| Other Operating Expenses | $0 | $695,358 | $0 | $0 |
| Operating Expenses | $100,128 | $761,862 | $57,080 | $48,772 |
| Operating Income | $1,458,901 | $913,004 | $359,120 | $437,830 |
| % Margin | 33.5% | 27.6% | 16.1% | 21.2% |
| Other Income/Exp. Net | -$183,282 | -$293,212 | -$125,318 | -$20,082 |
| Pre-Tax Income | $1,275,619 | $619,792 | $233,802 | $417,748 |
| Tax Expense | $349,450 | $197,523 | $70,294 | $94,424 |
| Net Income | $926,169 | $422,269 | $163,508 | $323,324 |
| % Margin | 21.3% | 12.8% | 7.3% | 15.7% |
| EPS | 0.46 | 0.22 | 0.089 | 0.18 |
| % Growth | 109.1% | 146.9% | -50.5% | – |
| EPS Diluted | 0.46 | 0.22 | 0.089 | 0.18 |
| Weighted Avg Shares Out | 1,995,624 | 1,923,786 | 1,834,694 | 1,822,135 |
| Weighted Avg Shares Out Dil | 1,995,561 | 1,924,066 | 1,839,754 | 1,826,840 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $8,003 | $1,993 |
| Interest Expense | $142,496 | $143,463 | $88,347 | $46,751 |
| Depreciation & Amortization | $718,159 | $665,079 | $517,036 | $467,825 |
| EBITDA | $2,150,286 | $1,426,905 | $839,185 | $934,096 |
| % Margin | 49.4% | 43.2% | 37.7% | 45.2% |