Carrier Alliance Holdings, Inc.
CAHI · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $1,149 | $1,404 | $1,340 | $1,283 |
| % Growth | -18.1% | 4.7% | 4.5% | – |
| Cost of Goods Sold | $508 | $584 | $617 | $467 |
| Gross Profit | $641 | $819 | $724 | $816 |
| % Margin | 55.8% | 58.4% | 54% | 63.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $638 | $676 | $559 | $0 |
| SG&A Expenses | $638 | $678 | $563 | $895 |
| Sales & Mktg Exp. | $0 | $2 | $5 | $0 |
| Other Operating Expenses | $150 | $124 | $273 | $0 |
| Operating Expenses | $788 | $802 | $836 | $895 |
| Operating Income | -$146 | $17 | -$79 | -$78 |
| % Margin | -12.7% | 1.2% | -5.9% | -6.1% |
| Other Income/Exp. Net | $46 | -$39 | $1 | $34 |
| Pre-Tax Income | -$100 | -$22 | -$111 | -$45 |
| Tax Expense | $3 | $2 | $4 | $3 |
| Net Income | -$104 | -$24 | -$116 | -$47 |
| % Margin | -9% | -1.7% | -8.6% | -3.7% |
| EPS | -0.091 | -0.02 | -0.1 | -0.042 |
| % Growth | -355% | 80% | -140.4% | – |
| EPS Diluted | -0.091 | -0.02 | -0.1 | -0.042 |
| Weighted Avg Shares Out | 1,139 | 1,139 | 1,139 | 1,139 |
| Weighted Avg Shares Out Dil | 1,139 | 1,139 | 1,139 | 1,139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $7 | $8 | $34 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $1 | $3 | $6 |
| EBITDA | -$144 | -$21 | -$109 | -$73 |
| % Margin | -12.5% | -1.5% | -8.1% | -5.7% |