CAE Inc.
CAE.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$294 | CA$160 | CA$218 | CA$346 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,153 | CA$1,198 | CA$1,358 | CA$1,198 |
| Inventory | CA$595 | CA$574 | CA$583 | CA$520 |
| Other Curr. Assets | CA$102 | CA$75 | CA$76 | CA$84 |
| Total Curr. Assets | CA$2,144 | CA$2,007 | CA$2,235 | CA$2,149 |
| Property Plant & Equip (Net) | CA$3,781 | CA$3,091 | CA$2,814 | CA$2,502 |
| Goodwill | CA$2,440 | CA$1,971 | CA$2,663 | CA$2,464 |
| Intangibles | CA$1,431 | CA$1,301 | CA$1,388 | CA$1,332 |
| Long-Term Investments | CA$559 | CA$832 | CA$531 | CA$454 |
| Tax Assets | CA$192 | CA$233 | CA$125 | CA$117 |
| Other NC Assets | CA$668 | CA$399 | CA$681 | CA$560 |
| Total NC Assets | CA$9,070 | CA$7,828 | CA$8,202 | CA$7,430 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,214 | CA$9,834 | CA$10,437 | CA$9,579 |
| Liabilities | – | – | – | – |
| Payables | CA$701 | CA$562 | CA$522 | CA$436 |
| Short-Term Debt | CA$399 | CA$309 | CA$215 | CA$242 |
| Tax Payable | CA$18 | CA$31 | CA$21 | CA$23 |
| Deferred Revenue | CA$1,002 | CA$912 | CA$906 | CA$805 |
| Other Curr. Liab. | CA$567 | CA$545 | CA$583 | CA$602 |
| Total Curr. Liab. | CA$2,687 | CA$2,358 | CA$2,247 | CA$2,091 |
| LT Debt | CA$3,071 | CA$2,765 | CA$3,277 | CA$2,930 |
| Deferred Rev, NC | CA$127 | CA$100 | CA$94 | CA$130 |
| Deferred Tax Liab, NC | CA$41 | CA$37 | CA$129 | CA$94 |
| Other NC Liab. | CA$312 | CA$271 | CA$101 | CA$247 |
| Total NC Liab. | CA$3,551 | CA$3,173 | CA$3,601 | CA$3,401 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$792 | CA$552 | CA$578 | CA$395 |
| Total Liabilities | CA$6,238 | CA$5,532 | CA$5,848 | CA$5,492 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,327 | CA$2,253 | CA$2,244 | CA$2,225 |
| Retained Earnings | CA$2,113 | CA$1,763 | CA$2,055 | CA$1,778 |
| AOCI | CA$382 | CA$154 | CA$167 | -CA$31 |
| Other Equity | CA$70 | CA$55 | -CA$4,298 | -CA$4,002 |
| Total Equity | CA$4,892 | CA$4,225 | CA$4,508 | CA$4,010 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$85 | CA$78 | CA$81 | CA$77 |
| Total Liab. & Tot. Equity | CA$11,214 | CA$9,834 | CA$10,437 | CA$9,579 |
| Net Debt | CA$3,177 | CA$2,914 | CA$3,274 | CA$2,826 |