CAE Inc.
CAE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$178,700 | CA$171,200 | CA$293,700 | CA$302,500 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,107,400 | CA$1,092,000 | CA$1,153,200 | CA$1,164,500 |
| Inventory | CA$586,900 | CA$616,400 | CA$595,000 | CA$581,800 |
| Other Curr. Assets | CA$167,700 | CA$116,800 | CA$101,700 | CA$109,300 |
| Total Curr. Assets | CA$2,040,700 | CA$1,996,400 | CA$2,143,600 | CA$2,158,100 |
| Property Plant & Equip (Net) | CA$3,825,800 | CA$3,733,900 | CA$3,780,800 | CA$3,674,100 |
| Goodwill | CA$0 | CA$0 | CA$2,439,700 | CA$0 |
| Intangibles | CA$3,771,700 | CA$3,730,000 | CA$1,431,300 | CA$3,868,100 |
| Long-Term Investments | CA$576,200 | CA$564,400 | CA$559,100 | CA$524,300 |
| Tax Assets | CA$0 | CA$177,800 | CA$191,800 | CA$225,300 |
| Other NC Assets | CA$874,200 | CA$676,200 | CA$667,500 | CA$633,500 |
| Total NC Assets | CA$9,047,900 | CA$8,882,300 | CA$9,070,200 | CA$8,925,300 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,088,600 | CA$10,878,700 | CA$11,213,800 | CA$11,083,400 |
| Liabilities | – | – | – | – |
| Payables | CA$1,050,000 | CA$965,900 | CA$701,000 | CA$1,071,700 |
| Short-Term Debt | CA$291,400 | CA$250,200 | CA$399,000 | CA$340,300 |
| Tax Payable | CA$0 | CA$19,600 | CA$18,400 | CA$22,300 |
| Deferred Revenue | CA$0 | CA$1,020,900 | CA$1,001,600 | CA$1,012,300 |
| Other Curr. Liab. | CA$1,103,800 | CA$49,900 | CA$566,500 | CA$75,400 |
| Total Curr. Liab. | CA$2,445,200 | CA$2,306,500 | CA$2,686,500 | CA$2,522,000 |
| LT Debt | CA$3,073,800 | CA$3,157,100 | CA$3,071,400 | CA$3,315,100 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$126,800 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$38,900 | CA$40,700 | CA$42,300 |
| Other NC Liab. | CA$409,600 | CA$385,100 | CA$312,400 | CA$445,100 |
| Total NC Liab. | CA$3,483,400 | CA$3,581,100 | CA$3,551,300 | CA$3,802,500 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$792,100 | CA$0 |
| Total Liabilities | CA$5,928,600 | CA$5,887,600 | CA$6,237,800 | CA$6,324,500 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,347,100 | CA$2,339,300 | CA$2,327,100 | CA$2,306,800 |
| Retained Earnings | CA$2,281,800 | CA$2,189,600 | CA$2,112,800 | CA$1,972,800 |
| AOCI | CA$354,600 | CA$289,000 | CA$381,800 | CA$324,900 |
| Other Equity | CA$95,200 | CA$89,900 | CA$69,800 | CA$69,000 |
| Total Equity | CA$5,078,700 | CA$4,907,800 | CA$4,891,500 | CA$4,673,500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$81,300 | CA$83,300 | CA$84,500 | CA$85,400 |
| Total Liab. & Tot. Equity | CA$11,088,600 | CA$10,878,700 | CA$11,213,800 | CA$11,083,400 |
| Net Debt | CA$3,186,500 | CA$3,236,100 | CA$3,176,700 | CA$3,352,900 |