CAE Inc.
CAE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$179 | CA$171 | CA$294 | CA$303 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,107 | CA$1,092 | CA$1,153 | CA$1,165 |
| Inventory | CA$587 | CA$616 | CA$595 | CA$582 |
| Other Curr. Assets | CA$168 | CA$117 | CA$102 | CA$109 |
| Total Curr. Assets | CA$2,041 | CA$1,996 | CA$2,144 | CA$2,158 |
| Property Plant & Equip (Net) | CA$3,826 | CA$3,734 | CA$3,781 | CA$3,674 |
| Goodwill | CA$0 | CA$0 | CA$2,440 | CA$0 |
| Intangibles | CA$3,772 | CA$3,730 | CA$1,431 | CA$3,868 |
| Long-Term Investments | CA$576 | CA$564 | CA$559 | CA$524 |
| Tax Assets | CA$0 | CA$178 | CA$192 | CA$225 |
| Other NC Assets | CA$874 | CA$676 | CA$668 | CA$634 |
| Total NC Assets | CA$9,048 | CA$8,882 | CA$9,070 | CA$8,925 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,089 | CA$10,879 | CA$11,214 | CA$11,083 |
| Liabilities | – | – | – | – |
| Payables | CA$1,050 | CA$966 | CA$701 | CA$1,072 |
| Short-Term Debt | CA$291 | CA$250 | CA$399 | CA$340 |
| Tax Payable | CA$0 | CA$20 | CA$18 | CA$22 |
| Deferred Revenue | CA$0 | CA$1,021 | CA$1,002 | CA$1,012 |
| Other Curr. Liab. | CA$1,104 | CA$50 | CA$567 | CA$75 |
| Total Curr. Liab. | CA$2,445 | CA$2,307 | CA$2,687 | CA$2,522 |
| LT Debt | CA$3,074 | CA$3,157 | CA$3,071 | CA$3,315 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$127 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$39 | CA$41 | CA$42 |
| Other NC Liab. | CA$410 | CA$385 | CA$312 | CA$445 |
| Total NC Liab. | CA$3,483 | CA$3,581 | CA$3,551 | CA$3,803 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$792 | CA$0 |
| Total Liabilities | CA$5,929 | CA$5,888 | CA$6,238 | CA$6,325 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,347 | CA$2,339 | CA$2,327 | CA$2,307 |
| Retained Earnings | CA$2,282 | CA$2,190 | CA$2,113 | CA$1,973 |
| AOCI | CA$355 | CA$289 | CA$382 | CA$325 |
| Other Equity | CA$95 | CA$90 | CA$70 | CA$69 |
| Total Equity | CA$5,079 | CA$4,908 | CA$4,892 | CA$4,674 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$81 | CA$83 | CA$85 | CA$85 |
| Total Liab. & Tot. Equity | CA$11,089 | CA$10,879 | CA$11,214 | CA$11,083 |
| Net Debt | CA$3,187 | CA$3,236 | CA$3,177 | CA$3,353 |