Cadogan Petroleum plc
CAD.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £9,152 | £7,550 | £8,472 | £8,793 |
| % Growth | 21.2% | -10.9% | -3.7% | – |
| Cost of Goods Sold | £5,047 | £5,391 | £5,533 | £7,366 |
| Gross Profit | £4,105 | £2,159 | £2,939 | £1,427 |
| % Margin | 44.9% | 28.6% | 34.7% | 16.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,246 | £1,577 | £3,441 | £3,712 |
| SG&A Expenses | £1,246 | £1,577 | £3,441 | £3,712 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £3,424 | £1,209 | £1,410 | £4,086 |
| Operating Expenses | £4,670 | £2,786 | £4,851 | £7,798 |
| Operating Income | -£565 | -£627 | -£1,932 | -£6,348 |
| % Margin | -6.2% | -8.3% | -22.8% | -72.2% |
| Other Income/Exp. Net | -£4,898 | £1,885 | £372 | £1,250 |
| Pre-Tax Income | -£5,463 | £1,258 | -£1,560 | -£5,098 |
| Tax Expense | £769 | £0 | £2 | -£28 |
| Net Income | -£6,232 | £1,259 | -£1,562 | -£5,070 |
| % Margin | -68.1% | 16.7% | -18.4% | -57.7% |
| EPS | -0.026 | 0.005 | -0.006 | -0.021 |
| % Growth | -590.4% | 181.2% | 69.5% | – |
| EPS Diluted | -0.026 | 0.005 | -0.006 | -0.021 |
| Weighted Avg Shares Out | 244,128 | 244,128 | 244,128 | 241,429 |
| Weighted Avg Shares Out Dil | 244,128 | 244,128 | 244,128 | 244,128 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2,314 | £1,555 | £260 | £1,273 |
| Interest Expense | £40 | £10 | £15 | £51 |
| Depreciation & Amortization | £813 | £729 | £764 | £889 |
| EBITDA | -£4,610 | -£760 | -£755 | -£1,437 |
| % Margin | -50.4% | -10.1% | -8.9% | -16.3% |