Cache, Inc.

CACH · OTC
Analyze with AI
9/30/2014
6/30/2014
3/31/2014
12/31/2013
Revenue$46,053$54,101$47,404$55,847
% Growth-14.9%14.1%-15.1%
Cost of Goods Sold$33,561$37,029$34,472$35,531
Gross Profit$12,492$17,072$12,932$20,316
% Margin27.1%31.6%27.3%36.4%
R&D Expenses$0$0$0$0
G&A Expenses$23,967$24,734$23,594$23,984
SG&A Expenses$23,967$24,734$23,594$23,984
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$23,967$24,734$23,594$23,984
Operating Income-$11,475-$7,662-$10,662-$4,708
% Margin-24.9%-14.2%-22.5%-8.4%
Other Income/Exp. Net-$1,015-$137-$95-$53
Pre-Tax Income-$12,490-$7,799-$10,757-$4,761
Tax Expense$25$125$50$13
Net Income-$12,515-$7,924-$10,807-$4,774
% Margin-27.2%-14.6%-22.8%-8.5%
EPS-0.41-0.35-0.51-0.23
% Growth-17.1%31.4%-121.7%
EPS Diluted-0.55-0.35-0.51-0.23
Weighted Avg Shares Out22,60422,60421,13021,110
Weighted Avg Shares Out Dil22,60422,60421,13021,110
Supplemental Information
Interest Income$0$0$1$1
Interest Expense$104$83$42$0
Depreciation & Amortization$1,469$1,711$1,680$1,899
EBITDA-$10,006-$6,005-$8,981-$2,877
% Margin-21.7%-11.1%-18.9%-5.2%