Cabka N.V.

CABKA.AS · AMS
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue€92,500€95,052€94,400€96,896
% Growth-2.7%0.7%-2.6%
Cost of Goods Sold€47,800€55,344€47,800€58,652
Gross Profit€44,700€39,708€46,600€38,244
% Margin48.3%41.8%49.4%39.5%
R&D Expenses€0€388€0€250
G&A Expenses€0€0€0€0
SG&A Expenses€22,000€23,389€22,900€22,645
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€0€0€0€0
Operating Expenses€22,000€23,777€22,900€30,333
Operating Income€22,700€15,931€23,700€5,648
% Margin24.5%16.8%25.1%5.8%
Other Income/Exp. Net-€26,800-€20,255-€25,100-€7,857
Pre-Tax Income-€4,100-€4,324-€1,400-€2,209
Tax Expense€600€3,131€500€132
Net Income-€4,700-€7,455-€1,900-€2,341
% Margin-5.1%-7.8%-2%-2.4%
EPS-0.19-0.3-0.077-0.094
% Growth36.6%-290.6%18.1%
EPS Diluted-0.19-0.3-0.077-0.094
Weighted Avg Shares Out24,71124,71124,71124,932
Weighted Avg Shares Out Dil24,71124,71124,71124,932
Supplemental Information
Interest Income€8,600€0€0€1,408
Interest Expense€14,400€2,366€0€2,686
Depreciation & Amortization€9,700€7,128€9,700€6,644
EBITDA€8,500€5,307€9,800€2,590
% Margin9.2%5.6%10.4%2.7%