Carlsberg A/S
CABHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75 | $11 | $10 | $9 |
| % Growth | 588.7% | 8% | 9.8% | – |
| Cost of Goods Sold | $41 | $6 | $6 | $5 |
| Gross Profit | $34 | $5 | $4 | $4 |
| % Margin | 45.8% | 42.4% | 43.3% | 45.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $4 | $4 |
| SG&A Expenses | $24 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $19 | $18 | $17 | $15 |
| Other Operating Expenses | -$1 | $0 | -$0 | -$0 |
| Operating Expenses | $23 | $3 | $3 | $3 |
| Operating Income | $11 | $2 | $2 | $1 |
| % Margin | 15.2% | 15.1% | 16.4% | 16.1% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | $0 |
| Pre-Tax Income | $10 | $1 | $1 | $2 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | $9 | -$41 | -$0 | $1 |
| % Margin | 12.2% | -374.5% | -1.5% | 11.4% |
| EPS | 7.18 | -300.39 | -1.09 | 7.27 |
| % Growth | 102.4% | -27,458.7% | -115% | – |
| EPS Diluted | 7.17 | -298.91 | -1.09 | 7.25 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $4 | $1 | $1 | $1 |
| EBITDA | $16 | $2 | $2 | $2 |
| % Margin | 21.1% | 19.8% | 21% | 25% |