Carlsberg A/S
CABGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75 | $74 | $70 | $60 |
| % Growth | 1.9% | 4.7% | 16.9% | – |
| Cost of Goods Sold | $41 | $41 | $38 | $35 |
| Gross Profit | $34 | $33 | $32 | $29 |
| % Margin | 45.8% | 44.6% | 45.6% | 47.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $4 | $4 |
| SG&A Expenses | $24 | $22 | $22 | $21 |
| Sales & Mktg Exp. | $19 | $18 | $17 | $15 |
| Other Operating Expenses | -$1 | -$1 | -$1 | -$3 |
| Operating Expenses | $23 | $22 | $21 | $18 |
| Operating Income | $11 | $11 | $11 | $10 |
| % Margin | 15.2% | 15.1% | 16.3% | 16.9% |
| Other Income/Exp. Net | -$1 | -$1 | -$2 | $0 |
| Pre-Tax Income | $10 | $10 | $10 | $10 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $9 | -$41 | -$1 | $7 |
| % Margin | 12.2% | -55.4% | -1.5% | 11.4% |
| EPS | 10.34 | -59.78 | -1.52 | 9.52 |
| % Growth | 117.3% | -3,832.9% | -116% | – |
| EPS Diluted | 10.32 | -59.78 | -1.52 | 9.49 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $16 | $15 | $14 | $14 |
| % Margin | 21.1% | 20.4% | 19.9% | 23% |