INDVR Brands Inc.
CAAOF · OTC
1/31/2021 | 1/31/2020 | 1/31/2019 | 1/31/2018 | |
|---|---|---|---|---|
| Revenue | $901 | $844 | $0 | $0 |
| % Growth | 6.7% | – | – | – |
| Cost of Goods Sold | $0 | $4,954 | $0 | $0 |
| Gross Profit | $901 | -$4,110 | $0 | $0 |
| % Margin | 100% | -486.9% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,698 | $0 | $708 | $0 |
| SG&A Expenses | $3,698 | $6,054 | $498 | $36 |
| Sales & Mktg Exp. | $0 | $0 | -$210 | $0 |
| Other Operating Expenses | $1,248 | $434 | $48 | $0 |
| Operating Expenses | $4,946 | $6,488 | $708 | $36 |
| Operating Income | -$4,045 | -$10,598 | -$450 | -$36 |
| % Margin | -449.2% | -1,255.5% | – | – |
| Other Income/Exp. Net | -$1,146 | -$9,099 | -$185 | -$17 |
| Pre-Tax Income | -$5,660 | -$19,696 | -$635 | -$52 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$5,660 | -$19,696 | -$635 | -$52 |
| % Margin | -628.5% | -2,333.3% | – | – |
| EPS | -0.059 | -0.26 | -0.051 | -0.007 |
| % Growth | 77.2% | -405.8% | -613.9% | – |
| EPS Diluted | -0.059 | -0.26 | -0.051 | -0.007 |
| Weighted Avg Shares Out | 99,927 | 75,996 | 12,357 | 7,296 |
| Weighted Avg Shares Out Dil | 99,927 | 75,996 | 12,357 | 7,296 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $26 | $0 | $0 |
| Interest Expense | $375 | $295 | $10 | $16 |
| Depreciation & Amortization | $890 | $1,556 | $0 | $0 |
| EBITDA | -$4,687 | -$17,845 | -$660 | -$36 |
| % Margin | -520.5% | -2,114% | – | – |