INDVR Brands Inc.
CAAOF · OTC
10/31/2021 | 7/31/2021 | 4/30/2021 | 1/31/2021 | |
|---|---|---|---|---|
| Revenue | $309 | $274 | $303 | $115 |
| % Growth | 12.8% | -9.6% | 163.5% | – |
| Cost of Goods Sold | $4 | -$4 | $7 | -$160 |
| Gross Profit | $304 | $278 | $296 | $275 |
| % Margin | 98.6% | 101.6% | 97.7% | 238.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $330 | $727 | $510 | $2,019 |
| SG&A Expenses | $331 | $727 | $510 | $2,019 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $271 | $0 | $188 |
| Operating Expenses | $797 | $998 | $725 | $2,207 |
| Operating Income | -$404 | -$720 | -$428 | -$1,933 |
| % Margin | -130.8% | -262.8% | -141.2% | -1,680.3% |
| Other Income/Exp. Net | -$89 | -$448 | -$649 | -$1,467 |
| Pre-Tax Income | -$492 | -$1,168 | -$1,024 | -$3,400 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$492 | -$1,168 | -$1,024 | -$3,400 |
| % Margin | -159.3% | -426.4% | -337.8% | -2,955.5% |
| EPS | -0.004 | -0.01 | -0.01 | -0.033 |
| % Growth | 57% | 0% | 69.3% | – |
| EPS Diluted | -0.004 | -0.01 | -0.01 | -0.033 |
| Weighted Avg Shares Out | 115,094 | 175,527 | 143,047 | 104,255 |
| Weighted Avg Shares Out Dil | 115,094 | 175,527 | 143,047 | 104,255 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $94 | $60 | $61 | $111 |
| Depreciation & Amortization | $372 | $211 | $156 | $40 |
| EBITDA | -$26 | -$897 | -$810 | -$3,592 |
| % Margin | -8.4% | -327.5% | -267.2% | -3,122.4% |