Business Warrior Corporation
BZWR · OTC
5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | |
|---|---|---|---|---|
| Revenue | $555 | $678 | $1,119 | $1,053 |
| % Growth | -18.2% | -39.4% | 6.2% | – |
| Cost of Goods Sold | $404 | $507 | $827 | $1,241 |
| Gross Profit | $152 | $171 | $292 | -$188 |
| % Margin | 27.3% | 25.3% | 26.1% | -17.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $137 | $671 | $738 | $1,160 |
| SG&A Expenses | $139 | $749 | $776 | $1,201 |
| Sales & Mktg Exp. | $2 | $79 | $38 | $41 |
| Other Operating Expenses | $556 | $0 | $0 | -$353 |
| Operating Expenses | $695 | $749 | $776 | $782 |
| Operating Income | -$543 | -$578 | -$484 | -$970 |
| % Margin | -97.9% | -85.2% | -43.3% | -92.1% |
| Other Income/Exp. Net | -$1,084 | -$2,617 | -$538 | -$593 |
| Pre-Tax Income | -$1,628 | -$3,195 | -$1,023 | -$1,562 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,628 | -$3,195 | -$1,023 | -$1,562 |
| % Margin | -293.2% | -471% | -91.4% | -148.3% |
| EPS | -0.003 | -0.007 | -0.002 | -0.003 |
| % Growth | 51.5% | -187% | 32.4% | – |
| EPS Diluted | -0.003 | -0.007 | -0.002 | -0.003 |
| Weighted Avg Shares Out | 513,824 | 487,660 | 476,403 | 465,618 |
| Weighted Avg Shares Out Dil | 513,824 | 487,660 | 476,403 | 465,618 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $78 |
| Interest Expense | $253 | $466 | $509 | $509 |
| Depreciation & Amortization | $1,337 | $27 | $20 | $324 |
| EBITDA | -$543 | -$2,702 | -$493 | -$729 |
| % Margin | -97.9% | -398.3% | -44.1% | -69.2% |