Business Warrior Corporation
BZWR · OTC
8/31/2023 | 8/31/2022 | 8/31/2021 | 8/31/2020 | |
|---|---|---|---|---|
| Revenue | $4,297 | $3,710 | $5,523 | $381 |
| % Growth | 15.8% | -32.8% | 1,350.5% | – |
| Cost of Goods Sold | $3,111 | $1,254 | $85 | $410 |
| Gross Profit | $1,186 | $2,457 | $5,439 | -$30 |
| % Margin | 27.6% | 66.2% | 98.5% | -7.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,989 | $5,414 | $2,927 | $636 |
| SG&A Expenses | $4,143 | $6,272 | $4,660 | $812 |
| Sales & Mktg Exp. | $155 | $859 | $1,734 | $235 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,143 | $6,272 | $4,660 | $812 |
| Operating Income | -$2,957 | -$3,816 | $778 | -$841 |
| % Margin | -68.8% | -102.8% | 14.1% | -221% |
| Other Income/Exp. Net | -$2,341 | $248 | -$2,811 | -$74 |
| Pre-Tax Income | -$5,298 | -$7,591 | -$2,033 | -$915 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,298 | -$7,591 | -$2,033 | -$915 |
| % Margin | -123.3% | -204.6% | -36.8% | -240.3% |
| EPS | -0.012 | -0.018 | -0.006 | -0.003 |
| % Growth | 29.7% | -201.7% | -81.2% | – |
| EPS Diluted | -0.012 | -0.018 | -0.006 | -0.003 |
| Weighted Avg Shares Out | 465,618 | 434,700 | 353,159 | 286,742 |
| Weighted Avg Shares Out Dil | 465,618 | 434,700 | 353,159 | 286,742 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $0 | $0 | $0 |
| Interest Expense | $893 | $3 | $151 | $78 |
| Depreciation & Amortization | $369 | $156 | $37 | $59 |
| EBITDA | -$4,036 | -$7,433 | -$1,844 | -$778 |
| % Margin | -93.9% | -200.3% | -33.4% | -204.2% |