Beazley plc
BZLYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,928,800 | $2,980,600 | $2,929,600 | $2,667,800 |
| % Growth | -1.7% | 1.7% | 9.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $598,092 |
| Gross Profit | $2,928,800 | $2,980,600 | $2,929,600 | $2,410,352 |
| % Margin | 100% | 100% | 100% | 90.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $224,700 | $0 | $160,400 | $114,100 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,180,600 | $2,266,200 | $2,020,800 | $1,646,400 |
| Operating Expenses | $2,405,300 | $2,266,200 | $2,181,200 | $1,760,500 |
| Operating Income | $523,500 | $714,400 | $748,400 | $907,300 |
| % Margin | 17.9% | 24% | 25.5% | 34% |
| Other Income/Exp. Net | -$21,000 | -$41,165 | -$19,500 | -$19,300 |
| Pre-Tax Income | $502,500 | $673,235 | $728,900 | $888,000 |
| Tax Expense | $82,200 | $131,720 | $157,300 | $142,889 |
| Net Income | $420,300 | $541,515 | $571,600 | $754,549 |
| % Margin | 14.4% | 18.2% | 19.5% | 28.3% |
| EPS | 0.67 | 0.85 | 0.69 | 1.11 |
| % Growth | -21.2% | 23.2% | -37.8% | – |
| EPS Diluted | 0.65 | 0.83 | 0.67 | 1.11 |
| Weighted Avg Shares Out | 642,661 | 652,589 | 832,289 | 681,535 |
| Weighted Avg Shares Out Dil | 643,100 | 652,700 | 852,012 | 681,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $22,233 | $19,191 | $19,493 | $19,608 |
| Depreciation & Amortization | $0 | $725,521 | $0 | $0 |
| EBITDA | $554,225 | $1,417,946 | $748,114 | $921,775 |
| % Margin | 18.9% | 47.6% | 25.5% | 34.6% |