Beazley plc
BZLYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,013 | $5,100 | $4,072 | $3,285 |
| % Growth | -80.1% | 25.2% | 24% | – |
| Cost of Goods Sold | -$1,009 | $441 | -$850 | $822 |
| Gross Profit | $2,023 | $5,100 | $901 | $2,463 |
| % Margin | 199.6% | 100% | 22.1% | 75% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $504 | $401 | $304 | $283 |
| SG&A Expenses | $504 | $401 | $304 | $283 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $95 | $3,403 | $14 | $2,601 |
| Operating Expenses | $599 | $3,805 | $317 | $2,884 |
| Operating Income | $1,463 | $1,295 | $623 | $408 |
| % Margin | 144.3% | 25.4% | 15.3% | 12.4% |
| Other Income/Exp. Net | -$39 | -$41 | -$39 | -$39 |
| Pre-Tax Income | $1,424 | $1,254 | $584 | $369 |
| Tax Expense | $293 | $228 | $101 | $61 |
| Net Income | $1,130 | $1,027 | $483 | $309 |
| % Margin | 111.5% | 20.1% | 11.9% | 9.4% |
| EPS | 1.75 | 1.55 | 0.78 | 0.5 |
| % Growth | 12.9% | 98.7% | 56% | – |
| EPS Diluted | 1.7 | 1.51 | 0.77 | 0.5 |
| Weighted Avg Shares Out | 646 | 664 | 740 | 614 |
| Weighted Avg Shares Out Dil | 663 | 678 | 749 | 614 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $0 | $0 | $77 |
| Interest Expense | $39 | $41 | $39 | $39 |
| Depreciation & Amortization | -$31 | $34 | $30 | $40 |
| EBITDA | $1,432 | $1,360 | $653 | $441 |
| % Margin | 141.3% | 26.7% | 16% | 13.4% |