BZAM Ltd.
BZAMF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $49,351 | $30,241 | $12,744 | $10,957 |
| % Growth | 63.2% | 137.3% | 16.3% | – |
| Cost of Goods Sold | $42,599 | $18,508 | $11,375 | $1,413 |
| Gross Profit | $6,752 | $11,733 | $1,369 | $9,544 |
| % Margin | 13.7% | 38.8% | 10.7% | 87.1% |
| R&D Expenses | $494 | $528 | $942 | $2,271 |
| G&A Expenses | $22,474 | $24,691 | $29,412 | $58,448 |
| SG&A Expenses | $29,257 | $27,522 | $34,803 | $71,729 |
| Sales & Mktg Exp. | $6,783 | $2,831 | $5,391 | $13,281 |
| Other Operating Expenses | $12,236 | $12,424 | $6,588 | $4,237 |
| Operating Expenses | $41,987 | $40,474 | $42,333 | $78,237 |
| Operating Income | -$35,235 | -$28,741 | -$40,964 | -$68,693 |
| % Margin | -71.4% | -95% | -321.4% | -626.9% |
| Other Income/Exp. Net | -$1,124 | -$11,239 | -$130,814 | -$127,723 |
| Pre-Tax Income | -$36,359 | -$39,980 | -$171,778 | -$196,416 |
| Tax Expense | $0 | -$436 | $0 | -$666 |
| Net Income | -$35,504 | -$42,138 | -$182,541 | -$195,155 |
| % Margin | -71.9% | -139.3% | -1,432.4% | -1,781.1% |
| EPS | -0.41 | -0.77 | -5 | 0 |
| % Growth | 46.8% | 84.6% | – | – |
| EPS Diluted | -0.41 | -0.77 | -5 | 0 |
| Weighted Avg Shares Out | 86,534 | 55,211 | 36,970 | 0 |
| Weighted Avg Shares Out Dil | 86,534 | 55,211 | 36,970 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $89 | $243 | $2,819 |
| Interest Expense | $6,638 | $11,582 | $5,810 | $215 |
| Depreciation & Amortization | $8,634 | $13,753 | $7,220 | $4,237 |
| EBITDA | -$21,087 | -$14,645 | -$158,748 | -$191,964 |
| % Margin | -42.7% | -48.4% | -1,245.7% | -1,752% |