Blaize Holdings, Inc.
BZAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,554 | $3,856 | $3,841 | $0 |
| % Growth | -59.7% | 0.4% | – | – |
| Cost of Goods Sold | $579 | $3,656 | $3,035 | $0 |
| Gross Profit | $975 | $200 | $806 | $0 |
| % Margin | 62.7% | 5.2% | 21% | – |
| R&D Expenses | $25,094 | $18,115 | $24,302 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $15,665 | $67 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $23,516 | $20,613 | $11,055 | $0 |
| Operating Expenses | $48,610 | $38,728 | $51,022 | $67 |
| Operating Income | -$47,635 | -$38,528 | -$50,216 | -$67 |
| % Margin | -3,065.3% | -999.2% | -1,307.4% | – |
| Other Income/Exp. Net | -$14,512 | -$49,659 | -$53,880 | $1 |
| Pre-Tax Income | -$62,147 | -$88,187 | -$104,096 | -$66 |
| Tax Expense | -$952 | -$598 | $534 | $0 |
| Net Income | -$61,195 | -$87,589 | -$104,630 | -$66 |
| % Margin | -3,937.9% | -2,271.5% | -2,724% | – |
| EPS | -0.041 | 0.013 | -0.26 | -0 |
| % Growth | -406.8% | 105.1% | -129,900% | – |
| EPS Diluted | -0.041 | 0.013 | -0.26 | -0 |
| Weighted Avg Shares Out | 101,636 | 101,589 | 404,147 | 420,613 |
| Weighted Avg Shares Out Dil | 101,636 | 101,589 | 404,147 | 420,613 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,465 | $5,752 | $0 | $1 |
| Interest Expense | $0 | $38,977 | $57,036 | $0 |
| Depreciation & Amortization | $886 | $2,040 | $2,751 | $0 |
| EBITDA | -$46,749 | -$36,488 | -$47,465 | -$66 |
| % Margin | -3,008.3% | -946.3% | -1,235.7% | – |