Blaize Holdings, Inc.
BZAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2 | $0 | $4,913 | $1,540 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $55 | $319 | $2,110 | $0 |
| Inventory | $0 | $6,522 | $4,336 | $0 |
| Other Curr. Assets | $702 | $18,860 | $1,302 | $326 |
| Total Curr. Assets | $759 | $25,701 | $12,661 | $1,866 |
| Property Plant & Equip (Net) | $0 | $3,978 | $5,048 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $47,558 | $0 | $0 | $291,813 |
| Tax Assets | $0 | $1,033 | $926 | $0 |
| Other NC Assets | $0 | $41,882 | $643 | $62 |
| Total NC Assets | $47,558 | $46,893 | $6,617 | $291,875 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $48,317 | $72,594 | $19,278 | $293,741 |
| Liabilities | – | – | – | – |
| Payables | $0 | $14,925 | $8,724 | $0 |
| Short-Term Debt | $1,500 | $1,379 | $886 | $145 |
| Tax Payable | $3,579 | $3,587 | $591 | $0 |
| Deferred Revenue | $0 | $733 | $730 | $0 |
| Other Curr. Liab. | $8,938 | $10,755 | $9,293 | $555 |
| Total Curr. Liab. | $14,017 | $31,379 | $20,224 | $700 |
| LT Debt | $0 | $19,855 | $3,920 | $0 |
| Deferred Rev, NC | $0 | $367 | $1,100 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $10,063 | -$10,160 | $64,573 | $10,063 |
| Total NC Liab. | $10,063 | $10,063 | $69,593 | $10,063 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $2,360 | $1,667 | $0 |
| Total Liabilities | $24,080 | $41,441 | $89,817 | $10,763 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $47,599 | $46,993 | $0 | $291,814 |
| Retained Earnings | -$23,362 | -$15,840 | -$280,467 | -$8,835 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | $209,928 | $0 |
| Total Equity | $24,237 | $31,153 | -$70,539 | $282,979 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $48,317 | $72,594 | $19,278 | $293,741 |
| Net Debt | $1,498 | $21,234 | -$107 | -$1,395 |