Blaize Holdings, Inc.

BZAI · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$11,867$1,982$1,007-$1,553
% Growth498.7%96.8%164.8%
Cost of Goods Sold$10,455$804$327$0
Gross Profit$1,412$1,178$680-$1,553
% Margin11.9%59.4%67.5%100%
R&D Expenses$9,676$9,613$13,118$0
G&A Expenses$0$0$0$0
SG&A Expenses$14,321$12,992$13,357$0
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$456$12,226-$27,216
Operating Expenses$23,997$23,061$38,701-$27,216
Operating Income-$22,585-$21,883-$38,021$25,663
% Margin-190.3%-1,104.1%-3,775.7%-1,652.5%
Other Income/Exp. Net-$3,652-$7,667-$109,578$24,895
Pre-Tax Income-$26,237-$29,550-$147,599$50,559
Tax Expense$21$39$162$169
Net Income-$26,258-$29,589-$147,761$50,389
% Margin-221.3%-1,492.9%-14,673.4%-3,244.7%
EPS-0.25-0.28-1.450.5
% Growth10.7%80.7%-390%
EPS Diluted-0.25-0.28-1.450.5
Weighted Avg Shares Out103,586104,588101,684101,636
Weighted Avg Shares Out Dil103,586104,588101,684101,636
Supplemental Information
Interest Income$0$0$0$573
Interest Expense$0$0$0$0
Depreciation & Amortization$364$456$191$0
EBITDA-$25,873-$29,094-$25,795$48,714
% Margin-218%-1,467.9%-2,561.6%-3,136.8%