Benz Mining Corp.
BZ.V · TSXV
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$27,630 | CA$10,741 | CA$11,788 | CA$4,415 |
| Short-Term Investments | CA$39 | CA$39 | CA$0 | CA$0 |
| Receivables | CA$1,512 | CA$682 | CA$566 | CA$123 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$29,277 | CA$11,552 | CA$12,476 | CA$4,714 |
| Property Plant & Equip (Net) | CA$15,023 | CA$13,460 | CA$13,277 | CA$14,989 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$15,023 | CA$13,460 | CA$13,277 | CA$14,989 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$44,300 | CA$25,012 | CA$25,753 | CA$19,703 |
| Liabilities | – | – | – | – |
| Payables | CA$4,104 | CA$1,813 | CA$998 | CA$325 |
| Short-Term Debt | CA$0 | CA$50 | CA$48 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$419 |
| Other Curr. Liab. | CA$52 | -CA$13 | -CA$19 | CA$216 |
| Total Curr. Liab. | CA$4,656 | CA$2,330 | CA$1,494 | CA$960 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,274 | CA$1,266 | CA$1,259 | CA$0 |
| Total NC Liab. | CA$1,349 | CA$1,359 | CA$1,364 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$124 | CA$143 | CA$153 | CA$0 |
| Total Liabilities | CA$6,005 | CA$3,688 | CA$2,858 | CA$960 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,158 | CA$61,977 | CA$59,843 | CA$52,187 |
| Retained Earnings | -CA$51,558 | -CA$43,397 | -CA$39,821 | -CA$35,282 |
| AOCI | CA$2,696 | CA$2,743 | CA$2,873 | CA$1,838 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$38,295 | CA$21,323 | CA$22,894 | CA$18,743 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$44,300 | CA$25,012 | CA$25,753 | CA$19,703 |
| Net Debt | -CA$27,630 | -CA$10,690 | -CA$11,739 | -CA$4,415 |