Balyo S.A.
BYYLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $13 | $15 | $14 | $12 |
| % Growth | -13.4% | 11.2% | 17% | – |
| Cost of Goods Sold | $9 | $9 | $11 | $8 |
| Gross Profit | $4 | $6 | $3 | $4 |
| % Margin | 29.5% | 39.3% | 21.3% | 31.3% |
| R&D Expenses | $4 | $4 | $2 | $3 |
| G&A Expenses | $5 | -$0 | $4 | $3 |
| SG&A Expenses | $7 | -$1 | $6 | $4 |
| Sales & Mktg Exp. | $3 | -$1 | $2 | $1 |
| Other Operating Expenses | $0 | $7 | $2 | $2 |
| Operating Expenses | $11 | $10 | $10 | $9 |
| Operating Income | -$8 | -$4 | -$7 | -$6 |
| % Margin | -56.8% | -24.4% | -50.8% | -52.2% |
| Other Income/Exp. Net | -$0 | -$2 | -$0 | -$1 |
| Pre-Tax Income | -$8 | -$6 | -$7 | -$7 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8 | -$6 | -$7 | -$7 |
| % Margin | -59.1% | -38.5% | -53.7% | -62.3% |
| EPS | -0.084 | -0.063 | -0.22 | -0.21 |
| % Growth | -32.9% | 71.4% | -4.8% | – |
| EPS Diluted | -0.084 | -0.063 | -0.22 | -0.21 |
| Weighted Avg Shares Out | 94 | 94 | 34 | 35 |
| Weighted Avg Shares Out Dil | 94 | 94 | 34 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$7 | -$4 | -$7 | -$6 |
| % Margin | -55.4% | -23% | -49.7% | -48.1% |