Byron Energy Limited
BYROF · OTC
6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $96,541 | $89,256 | $57,994 | $39,147 |
| % Growth | 8.2% | 53.9% | 48.1% | – |
| Cost of Goods Sold | $49,446 | $45,354 | $38,635 | $21,115 |
| Gross Profit | $47,095 | $43,901 | $19,360 | $18,032 |
| % Margin | 48.8% | 49.2% | 33.4% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,381 | $4,520 | $2,547 | $3,448 |
| SG&A Expenses | $4,829 | $4,028 | $3,415 | $5,143 |
| Sales & Mktg Exp. | $1,448 | -$493 | $868 | $1,695 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,829 | $4,028 | $3,415 | $5,143 |
| Operating Income | $42,266 | $39,874 | $15,945 | $12,889 |
| % Margin | 43.8% | 44.7% | 27.5% | 32.9% |
| Other Income/Exp. Net | -$20,051 | -$32,025 | -$8,097 | -$7,170 |
| Pre-Tax Income | $33,771 | $30,634 | $7,848 | $102 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $33,771 | $30,634 | $7,848 | $102 |
| % Margin | 35% | 34.3% | 13.5% | 0.3% |
| EPS | 0.031 | 0.029 | 0.008 | 0 |
| % Growth | 8% | 285.3% | 7,400% | – |
| EPS Diluted | 0.031 | 0.029 | 0.008 | 0 |
| Weighted Avg Shares Out | 1,040,295 | 1,039,332 | 1,047,875 | 792,661 |
| Weighted Avg Shares Out Dil | 1,081,395 | 1,059,888 | 1,047,875 | 792,661 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | $1 | $72 | $19 |
| Interest Expense | $2,037 | $2,965 | $4,425 | $2,652 |
| Depreciation & Amortization | $460 | $485 | $560 | $359 |
| EBITDA | $33,876 | $11,900 | $12,834 | $3,113 |
| % Margin | 35.1% | 13.3% | 22.1% | 8% |