Byron Energy Limited
BYROF · OTC
6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $97 | $89 | $58 | $39 |
| % Growth | 8.2% | 53.9% | 48.1% | – |
| Cost of Goods Sold | $49 | $45 | $39 | $21 |
| Gross Profit | $47 | $44 | $19 | $18 |
| % Margin | 48.8% | 49.2% | 33.4% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $5 | $3 | $3 |
| SG&A Expenses | $5 | $4 | $3 | $5 |
| Sales & Mktg Exp. | $1 | -$0 | $1 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5 | $4 | $3 | $5 |
| Operating Income | $42 | $40 | $16 | $13 |
| % Margin | 43.8% | 44.7% | 27.5% | 32.9% |
| Other Income/Exp. Net | -$20 | -$32 | -$8 | -$7 |
| Pre-Tax Income | $34 | $31 | $8 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $34 | $31 | $8 | $0 |
| % Margin | 35% | 34.3% | 13.5% | 0.3% |
| EPS | 0.031 | 0.029 | 0.008 | 0 |
| % Growth | 8% | 285.3% | 7,400% | – |
| EPS Diluted | 0.031 | 0.029 | 0.008 | 0 |
| Weighted Avg Shares Out | 1,040 | 1,039 | 1,048 | 793 |
| Weighted Avg Shares Out Dil | 1,081 | 1,060 | 1,048 | 793 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $3 | $4 | $3 |
| Depreciation & Amortization | $0 | $0 | $1 | $0 |
| EBITDA | $34 | $12 | $13 | $3 |
| % Margin | 35.1% | 13.3% | 22.1% | 8% |