Byron Energy Limited
BYROF · OTC
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $29,529 | $35,724 | $60,920 | $52,558 |
| % Growth | -17.3% | -41.4% | 15.9% | – |
| Cost of Goods Sold | $15,231 | $22,108 | $27,160 | $23,978 |
| Gross Profit | $14,297 | $13,616 | $33,760 | $28,580 |
| % Margin | 48.4% | 38.1% | 55.4% | 54.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,332 | $0 | $0 | $0 |
| SG&A Expenses | $1,780 | $2,552 | $2,473 | $2,382 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,947 | $0 | $0 | $0 |
| Operating Expenses | $3,727 | $2,552 | $2,473 | $2,382 |
| Operating Income | $10,570 | $11,064 | $31,286 | $26,198 |
| % Margin | 35.8% | 31% | 51.4% | 49.8% |
| Other Income/Exp. Net | -$1,021 | -$3,584 | -$21,664 | -$19,564 |
| Pre-Tax Income | $9,549 | $7,480 | $26,370 | $21,115 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $9,549 | $7,480 | $26,370 | $21,115 |
| % Margin | 32.3% | 20.9% | 43.3% | 40.2% |
| EPS | 0.009 | 0.007 | 0.024 | 0.02 |
| % Growth | 33.3% | -71.7% | 23.2% | – |
| EPS Diluted | 0.009 | 0.007 | 0.024 | 0.02 |
| Weighted Avg Shares Out | 1,081,162 | 1,040,295 | 1,040,295 | 1,040,295 |
| Weighted Avg Shares Out Dil | 1,081,162 | 1,080,625 | 1,081,616 | 1,068,740 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,021 | $79 | $51 | $112 |
| Interest Expense | $0 | $610 | $1,431 | $1,078 |
| Depreciation & Amortization | $8,361 | $5,051 | $5,896 | $6,262 |
| EBITDA | $18,932 | $13,141 | $33,697 | $28,454 |
| % Margin | 64.1% | 36.8% | 55.3% | 54.1% |