Byrna Technologies Inc.
BYRN · NASDAQ
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $85,756 | $42,644 | $48,036 | $42,160 |
| % Growth | 101.1% | -11.2% | 13.9% | – |
| Cost of Goods Sold | $32,984 | $18,997 | $21,758 | $19,270 |
| Gross Profit | $52,772 | $23,647 | $26,278 | $22,890 |
| % Margin | 61.5% | 55.5% | 54.7% | 54.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $46,101 | $31,437 | $34,009 | $26,181 |
| Operating Expenses | $46,101 | $31,437 | $34,009 | $26,181 |
| Operating Income | $6,671 | -$7,790 | -$7,731 | -$3,291 |
| % Margin | 7.8% | -18.3% | -16.1% | -7.8% |
| Other Income/Exp. Net | $413 | -$237 | $80 | -$152 |
| Pre-Tax Income | $7,084 | -$8,027 | -$7,651 | -$3,443 |
| Tax Expense | -$5,708 | $165 | $234 | -$160 |
| Net Income | $12,792 | -$8,192 | -$7,885 | -$3,283 |
| % Margin | 14.9% | -19.2% | -16.4% | -7.8% |
| EPS | 0.57 | -0.37 | -0.35 | -0.22 |
| % Growth | 254.1% | -5.7% | -59.1% | – |
| EPS Diluted | 0.55 | -0.37 | -0.35 | -0.22 |
| Weighted Avg Shares Out | 22,505 | 21,920 | 22,364 | 19,610 |
| Weighted Avg Shares Out Dil | 23,140 | 21,920 | 22,364 | 19,610 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,024 | $693 | $201 | $0 |
| Interest Expense | $0 | $0 | $0 | $34 |
| Depreciation & Amortization | $1,491 | $1,262 | $855 | $487 |
| EBITDA | $8,162 | -$6,528 | -$6,876 | -$2,804 |
| % Margin | 9.5% | -15.3% | -14.3% | -6.7% |