Byrna Technologies Inc.
BYRN · NASDAQ
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $86 | $43 | $48 | $42 |
| % Growth | 101.1% | -11.2% | 13.9% | – |
| Cost of Goods Sold | $33 | $19 | $22 | $19 |
| Gross Profit | $53 | $24 | $26 | $23 |
| % Margin | 61.5% | 55.5% | 54.7% | 54.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $46 | $31 | $34 | $26 |
| Operating Expenses | $46 | $31 | $34 | $26 |
| Operating Income | $7 | -$8 | -$8 | -$3 |
| % Margin | 7.8% | -18.3% | -16.1% | -7.8% |
| Other Income/Exp. Net | $0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $7 | -$8 | -$8 | -$3 |
| Tax Expense | -$6 | $0 | $0 | -$0 |
| Net Income | $13 | -$8 | -$8 | -$3 |
| % Margin | 14.9% | -19.2% | -16.4% | -7.8% |
| EPS | 0.57 | -0.37 | -0.35 | -0.22 |
| % Growth | 254.1% | -5.7% | -59.1% | – |
| EPS Diluted | 0.55 | -0.37 | -0.35 | -0.22 |
| Weighted Avg Shares Out | 23 | 22 | 22 | 20 |
| Weighted Avg Shares Out Dil | 23 | 22 | 22 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $8 | -$7 | -$7 | -$3 |
| % Margin | 9.5% | -15.3% | -14.3% | -6.7% |