Byrna Technologies Inc.
BYRN · NASDAQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $28 | $29 | $26 | $28 |
| % Growth | -1.1% | 8.8% | -6.4% | – |
| Cost of Goods Sold | $11 | $11 | $10 | $10 |
| Gross Profit | $17 | $18 | $16 | $18 |
| % Margin | 60.1% | 61.6% | 60.8% | 62.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14 | $14 | $14 | $13 |
| Operating Expenses | $14 | $14 | $14 | $13 |
| Operating Income | $3 | $3 | $2 | $4 |
| % Margin | 10.2% | 11.7% | 6.5% | 14.6% |
| Other Income/Exp. Net | $0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $3 | $3 | $2 | $4 |
| Tax Expense | $1 | $1 | $0 | -$6 |
| Net Income | $2 | $2 | $2 | $10 |
| % Margin | 7.9% | 8.5% | 6.3% | 34.6% |
| EPS | 0.1 | 0.11 | 0.074 | 0.43 |
| % Growth | -9.1% | 49.5% | -82.9% | – |
| EPS Diluted | 0.09 | 0.1 | 0.069 | 0.41 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $3 | $4 | $2 | $4 |
| % Margin | 12.4% | 13.6% | 8.2% | 16% |