Byrna Technologies Inc.
BYRN · NASDAQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $2 | $2 | $2 | $10 |
| Dep. & Amort. | $1 | $1 | $0 | $0 |
| Deferred Tax | $1 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $1 |
| Change in WC | -$5 | -$13 | -$4 | -$1 |
| Other Non-Cash | -$2 | $4 | -$3 | -$3 |
| Operating Cash Flow | -$2 | -$5 | -$4 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$1 | -$3 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $3 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $6 | -$3 | -$9 |
| Investing Cash Flow | $1 | $5 | -$5 | -$10 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$0 | -$0 | -$0 | -$1 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $0 | $0 | $0 | -$1 |
| Forex Effect | $1 | $0 | -$0 | -$0 |
| Net Chg. in Cash | -$1 | -$1 | -$9 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $7 | $8 | $17 | $20 |
| End Cash | $6 | $7 | $8 | $17 |
| Free Cash Flow | -$5 | -$6 | -$6 | $6 |