Bodycote plc
BYPLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $757 | $803 | $744 | $616 |
| % Growth | -5.7% | 7.9% | 20.8% | – |
| Cost of Goods Sold | $648 | $694 | $646 | $380 |
| Gross Profit | $109 | $108 | $97 | $236 |
| % Margin | 14.4% | 13.5% | 13.1% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $151 | $126 |
| SG&A Expenses | $0 | $1 | $172 | $144 |
| Sales & Mktg Exp. | $0 | $0 | $21 | $17 |
| Other Operating Expenses | -$7 | -$12 | -$177 | $8 |
| Operating Expenses | -$7 | -$11 | -$5 | $152 |
| Operating Income | $116 | $119 | $102 | $84 |
| % Margin | 15.3% | 14.9% | 13.7% | 13.6% |
| Other Income/Exp. Net | -$88 | -$8 | -$7 | -$6 |
| Pre-Tax Income | $28 | $112 | $95 | $78 |
| Tax Expense | $8 | $25 | $21 | $18 |
| Net Income | $20 | $86 | $74 | $60 |
| % Margin | 2.6% | 10.7% | 9.9% | 9.7% |
| EPS | 0.11 | 0.45 | 0.39 | 0.31 |
| % Growth | -75.6% | 15.4% | 25.8% | – |
| EPS Diluted | 0.11 | 0.45 | 0.39 | 0.31 |
| Weighted Avg Shares Out | 186 | 191 | 191 | 191 |
| Weighted Avg Shares Out Dil | 187 | 191 | 191 | 191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $7 | $5 | $7 | $3 |
| Depreciation & Amortization | $86 | $82 | $84 | $84 |
| EBITDA | $121 | $199 | $184 | $165 |
| % Margin | 16% | 24.8% | 24.7% | 26.8% |