Bodycote plc
BYPLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $369 | $358 | $399 | $382 |
| % Growth | 3% | -10.3% | 4.3% | – |
| Cost of Goods Sold | $320 | $306 | $341 | $327 |
| Gross Profit | $49 | $52 | $58 | $56 |
| % Margin | 13.2% | 14.4% | 14.4% | 14.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | -$0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | -$34 | $27 | -$6 |
| Operating Expenses | $8 | -$34 | $27 | -$6 |
| Operating Income | $41 | $85 | $31 | $61 |
| % Margin | 11.2% | 23.8% | 7.7% | 15.8% |
| Other Income/Exp. Net | -$5 | -$83 | -$5 | -$4 |
| Pre-Tax Income | $37 | $2 | $26 | $57 |
| Tax Expense | $9 | $1 | $7 | $13 |
| Net Income | $28 | $1 | $19 | $43 |
| % Margin | 7.5% | 0.2% | 4.8% | 11.3% |
| EPS | 0.15 | 0.004 | 0.1 | 0.23 |
| % Growth | 3,847.4% | -96.2% | -56.5% | – |
| EPS Diluted | 0.15 | 0.004 | 0.1 | 0.23 |
| Weighted Avg Shares Out | 179 | 186 | 189 | 189 |
| Weighted Avg Shares Out Dil | 179 | 187 | 189 | 191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $4 | $0 | $10 | $4 |
| Depreciation & Amortization | $34 | $49 | $36 | $33 |
| EBITDA | $84 | $26 | $95 | $89 |
| % Margin | 22.7% | 7.1% | 23.9% | 23.4% |