Bounty Oil & Gas NL
BYOGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $458 | $624 | $776 | $862 |
| % Growth | -26.6% | -19.6% | -10% | – |
| Cost of Goods Sold | $381 | $398 | $857 | $512 |
| Gross Profit | $77 | $226 | -$81 | $350 |
| % Margin | 16.9% | 36.2% | -10.4% | 40.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122 | $105 | $163 | $110 |
| SG&A Expenses | $406 | $407 | $209 | $439 |
| Sales & Mktg Exp. | $284 | $302 | $0 | $329 |
| Other Operating Expenses | $0 | $0 | $0 | $564 |
| Operating Expenses | $406 | $407 | $209 | $1,003 |
| Operating Income | -$329 | -$181 | -$290 | -$675 |
| % Margin | -71.8% | -29.1% | -37.4% | -78.3% |
| Other Income/Exp. Net | -$930 | -$184 | $17 | $22 |
| Pre-Tax Income | -$1,258 | -$365 | -$273 | -$653 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,258 | -$365 | -$273 | -$653 |
| % Margin | -274.9% | -58.6% | -35.2% | -75.7% |
| EPS | -0.001 | -0 | -0 | -0.001 |
| % Growth | -400% | 0% | 60% | – |
| EPS Diluted | -0.001 | -0 | -0 | -0.001 |
| Weighted Avg Shares Out | 1,206,591 | 1,826,515 | 1,498,501 | 1,305,594 |
| Weighted Avg Shares Out Dil | 1,296,429 | 1,826,515 | 1,498,501 | 1,305,594 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $502 | $193 | $130 | -$1 |
| EBITDA | -$749 | -$199 | -$144 | -$693 |
| % Margin | -163.5% | -31.9% | -18.5% | -80.4% |