Beyond Commerce, Inc.
BYOC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,594 | $3,556 | $4,046 | $4,243 |
| % Growth | -27.1% | -12.1% | -4.6% | – |
| Cost of Goods Sold | $2,669 | $3,611 | $1,128 | $1,256 |
| Gross Profit | -$75 | -$54 | $2,918 | $2,987 |
| % Margin | -2.9% | -1.5% | 72.1% | 70.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $4,132 | $4,521 |
| SG&A Expenses | $632 | $1,051 | $4,132 | $4,521 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $343 | $413 |
| Operating Expenses | $632 | $1,051 | $4,475 | $4,934 |
| Operating Income | -$707 | -$1,106 | -$1,557 | -$1,947 |
| % Margin | -27.3% | -31.1% | -38.5% | -45.9% |
| Other Income/Exp. Net | $4,007 | -$1,190 | -$841 | -$7,235 |
| Pre-Tax Income | $3,300 | -$2,296 | -$2,399 | -$9,181 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $3,319 | -$2,278 | -$2,380 | -$9,163 |
| % Margin | 127.9% | -64.1% | -58.8% | -216% |
| EPS | 0 | -0 | -0 | -0.002 |
| % Growth | 300% | 50% | 88.2% | – |
| EPS Diluted | 0 | -0 | -0 | -0.002 |
| Weighted Avg Shares Out | 16,533,930 | 16,434,518 | 15,099,006 | 5,441,305 |
| Weighted Avg Shares Out Dil | 37,566,890 | 16,434,518 | 15,099,006 | 5,441,305 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $785 | $855 | $735 | $695 |
| Depreciation & Amortization | $274 | $339 | $343 | $412 |
| EBITDA | $4,359 | -$1,102 | -$1,320 | -$8,073 |
| % Margin | 168% | -31% | -32.6% | -190.3% |